| Total Revenue | | 19,991 | 19,262 | 21,640 | |
| Cost of Goods Sold Incl. D&A | | 11,645 | 11,207 | 17,798 |
| Gross Profit | | 8,346 | 8,055 | 3,842 |
| Selling, General and Administrative Excl. Other | | 1,561 | 2,182 | 2,916 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,530 | 5,411 | 0 |
| Operating Income | | 3,255 | 462 | 926 |
| Interest Expense | | 3,130 | 2,297 | 3,306 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6,666 | -6,663 | -8,240 |
| Net Income Before Taxes | | 6,792 | 7,099 | 5,860 |
| Income Taxes | | 1,052 | 954 | 954 |
| Consolidated Net Income | | 2,961 | 2,370 | 3,076 |
| Net Income From Continuing Operations | | 5,739 | 6,145 | 4,906 |
| Net Income | | 2,961 | 2,370 | 3,076 |
| EPS (Recurring) | | 3.15 | 2.51 | 3.47 |
| EPS (Basic, Before Extraordinaries) | | 3.15 | 2.51 | 3.47 |
| EPS (Diluted) | | 2.98 | 2.34 | 3.28 |
| EBITDA | | 9,968 | 7,125 | 9,166 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 32.55 | 54.48 | — |
| Price To Sales Ratio | | 4.32 | 5.89 | — |
| Gross Margin | | 41.75 | 41.82 | 17.75 |
| Operating Margin | | 16.28 | 2.40 | 4.28 |
| Net Margin | | 14.81 | 12.30 | 14.21 |
| Shares Outstanding | | 891 | 890 | 887 |
| Market Capitalization | | 86,436 | 113,457 | — |
| Operating Lease Expense | | — | — | — |
