| Total Revenue | | 6 | 4 | 2 |
| Cost of Goods Sold Incl. D&A | | 0 | 14 | 13 |
| Gross Profit | | 6 | -10 | -10 |
| Selling, General and Administrative Excl. Other | | 12 | 12 | 8 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 37 | 0 | 0 |
| Operating Income | | -44 | -23 | -18 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | -421 | -22 | -17 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -421 | -22 | -17 |
| Net Income From Continuing Operations | | -421 | -22 | -17 |
| Net Income | | -421 | -22 | -17 |
| EPS (Recurring) | | -9.50 | -194.99 | -34.79 |
| EPS (Basic, Before Extraordinaries) | | -9.50 | -194.99 | -34.79 |
| EPS (Diluted) | | -9.50 | -194.99 | -34.79 |
| EBITDA | | -44 | -22 | -18 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 713.18 | — | — |
| Gross Margin | | 100.00 | -250.00 | -500.00 |
| Operating Margin | | -733.33 | -575.00 | -900.00 |
| Net Margin | | -7,016.67 | -550.00 | -850.00 |
| Shares Outstanding | | 45 | 0 | 0 |
| Market Capitalization | | 4,279 | — | — |
| Operating Lease Expense | | — | — | — |
