| Total Revenue | | 116 | 74 | 0 | |
| Cost of Goods Sold Incl. D&A | | 9 | 6 | 0 |
| Gross Profit | | 106 | 68 | 0 |
| Selling, General and Administrative Excl. Other | | 199 | 184 | 116 |
| Research and Development | | 48 | 56 | 72 |
| Other Operating Expense | | 0 | -1 | 0 |
| Operating Income | | -140 | -172 | -188 |
| Interest Expense | | 24 | 19 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -22 | -20 | -14 |
| Net Income Before Taxes | | -140 | -171 | -180 |
| Income Taxes | | -3 | -7 | 3 |
| Consolidated Net Income | | -137 | -164 | -183 |
| Net Income From Continuing Operations | | -137 | -164 | -183 |
| Net Income | | -137 | -164 | -183 |
| EPS (Recurring) | | -3.23 | -3.23 | -3.69 |
| EPS (Basic, Before Extraordinaries) | | -3.23 | -3.23 | -3.69 |
| EPS (Diluted) | | -3.23 | -3.23 | -3.69 |
| EBITDA | | -117 | -151 | -173 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 11.87 | 11.13 | — |
| Gross Margin | | 91.38 | 91.89 | — |
| Operating Margin | | -120.69 | -232.43 | — |
| Net Margin | | -118.10 | -221.62 | — |
| Shares Outstanding | | 51 | 51 | 50 |
| Market Capitalization | | 1,377 | 824 | — |
| Operating Lease Expense | | — | — | — |
