| Total Revenue | | 771 | 568 |
| Cost of Goods Sold Incl. D&A | | 0 | 0 |
| Gross Profit | | 771 | 568 |
| Selling, General and Administrative Excl. Other | | 15 | 12 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 850 | 568 |
| Operating Income | | -94 | -11 |
| Interest Expense | | 2 | 4 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | -27 | 49 |
| Net Income Before Taxes | | -69 | -64 |
| Income Taxes | | 18 | -11 |
| Consolidated Net Income | | -61 | -50 |
| Net Income From Continuing Operations | | -87 | -50 |
| Net Income | | -61 | -50 |
| EPS (Recurring) | | -0.34 | -0.28 |
| EPS (Basic, Before Extraordinaries) | | -0.34 | -0.28 |
| EPS (Diluted) | | -0.34 | -0.28 |
| EBITDA | | 212 | 77 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | — | — |
| Price To Sales Ratio | | — | — |
| Gross Margin | | 100.00 | 100.00 |
| Operating Margin | | -12.19 | -1.94 |
| Net Margin | | -7.91 | -8.80 |
| Shares Outstanding | | 181 | 181 |
| Market Capitalization | | — | — |
| Operating Lease Expense | | — | — |
