| Total Revenue | | 2,603 | 2,602 | 2,667 | |
| Cost of Goods Sold Incl. D&A | | 2,508 | 2,497 | 1,820 |
| Gross Profit | | 95 | 105 | 847 |
| Selling, General and Administrative Excl. Other | | 271 | 269 | 255 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -286 | -263 | 468 |
| Operating Income | | 110 | 99 | 124 |
| Interest Expense | | 121 | 148 | 135 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 98 | 87 | 92 |
| Net Income Before Taxes | | -142 | -136 | -103 |
| Income Taxes | | -30 | -20 | -8 |
| Consolidated Net Income | | -111 | -115 | -94 |
| Net Income From Continuing Operations | | -112 | -115 | -95 |
| Net Income | | -111 | -115 | -94 |
| EPS (Recurring) | | -0.39 | -0.40 | -0.33 |
| EPS (Basic, Before Extraordinaries) | | -0.39 | -0.40 | -0.33 |
| EPS (Diluted) | | -0.39 | -0.40 | -0.33 |
| EBITDA | | 381 | 379 | 393 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.54 | 1.41 | — |
| Gross Margin | | 3.65 | 4.04 | 31.76 |
| Operating Margin | | 4.23 | 3.80 | 4.65 |
| Net Margin | | -4.26 | -4.42 | -3.52 |
| Shares Outstanding | | 285 | 286 | 285 |
| Market Capitalization | | 4,010 | 3,678 | — |
| Operating Lease Expense | | — | — | — |
