| Total Revenue | | 5,360 | 5,355 | 5,340 | |
| Cost of Goods Sold Incl. D&A | | 4,766 | 4,529 | 3,578 |
| Gross Profit | | 594 | 826 | 1,762 |
| Selling, General and Administrative Excl. Other | | 561 | 574 | 539 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -206 | 0 | 862 |
| Operating Income | | 239 | 252 | 361 |
| Interest Expense | | 623 | 268 | 539 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -203 | 99 | 690 |
| Net Income Before Taxes | | -170 | -115 | -840 |
| Income Taxes | | -6 | -2 | -89 |
| Consolidated Net Income | | -146 | -98 | -664 |
| Net Income From Continuing Operations | | -164 | -113 | -751 |
| Net Income | | -146 | -98 | -664 |
| EPS (Recurring) | | -0.62 | -0.43 | -3.70 |
| EPS (Basic, Before Extraordinaries) | | -0.62 | -0.43 | -3.70 |
| EPS (Diluted) | | -0.62 | -0.43 | -3.70 |
| EBITDA | | 1,358 | 1,048 | 547 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.75 | 1.49 | — |
| Gross Margin | | 11.08 | 15.42 | 33.00 |
| Operating Margin | | 4.46 | 4.71 | 6.76 |
| Net Margin | | -2.72 | -1.83 | -12.43 |
| Shares Outstanding | | 227 | 228 | 191 |
| Market Capitalization | | 9,393 | 7,980 | — |
| Operating Lease Expense | | — | — | — |
