| Total Revenue | | 2,223 | 3,528 | 2,412 | |
| Cost of Goods Sold Incl. D&A | | 1,727 | 2,729 | 1,909 |
| Gross Profit | | 496 | 799 | 504 |
| Selling, General and Administrative Excl. Other | | 244 | 338 | 278 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -4 | 32 | 47 |
| Operating Income | | 256 | 428 | 179 |
| Interest Expense | | 58 | 83 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 62 | 92 | -5 |
| Net Income Before Taxes | | 145 | 224 | 81 |
| Income Taxes | | 90 | 136 | 49 |
| Consolidated Net Income | | 55 | 88 | 32 |
| Net Income From Continuing Operations | | 66 | 88 | 32 |
| Net Income | | 55 | 88 | 32 |
| EPS (Recurring) | | 0.53 | 0.53 | 0.26 |
| EPS (Basic, Before Extraordinaries) | | 0.53 | 0.53 | 0.26 |
| EPS (Diluted) | | 0.53 | 0.53 | 0.26 |
| EBITDA | | 394 | 557 | 369 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 45.57 | 29.11 | — |
| Price To Sales Ratio | | 1.33 | 0.54 | — |
| Gross Margin | | 22.31 | 22.65 | 20.90 |
| Operating Margin | | 11.52 | 12.13 | 7.42 |
| Net Margin | | 2.47 | 2.49 | 1.33 |
| Shares Outstanding | | 122 | 123 | 124 |
| Market Capitalization | | 2,946 | 1,898 | — |
| Operating Lease Expense | | — | — | — |