| Total Revenue | | 824 | 775 | 709 | |
| Cost of Goods Sold Incl. D&A | | 727 | 691 | 617 |
| Gross Profit | | 98 | 84 | 92 |
| Selling, General and Administrative Excl. Other | | 0 | 20 | 19 |
| Research and Development | | 1 | 35 | 36 |
| Other Operating Expense | | 48 | 0 | -3 |
| Operating Income | | 50 | 29 | 40 |
| Interest Expense | | 3 | 10 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 0 | -20 |
| Net Income Before Taxes | | 33 | 19 | 51 |
| Income Taxes | | 6 | 3 | 6 |
| Consolidated Net Income | | 27 | 16 | 45 |
| Net Income From Continuing Operations | | 27 | 16 | 45 |
| Net Income | | 27 | 16 | 45 |
| EPS (Recurring) | | 0.77 | 0.45 | 1.22 |
| EPS (Basic, Before Extraordinaries) | | 0.77 | 0.45 | 1.22 |
| EPS (Diluted) | | 0.76 | 0.45 | 1.21 |
| EBITDA | | 218 | 194 | 212 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 87.61 | 65.73 | — |
| Price To Sales Ratio | | 2.83 | 1.34 | — |
| Gross Margin | | 11.89 | 10.84 | 12.98 |
| Operating Margin | | 6.07 | 3.74 | 5.64 |
| Net Margin | | 3.28 | 2.06 | 6.35 |
| Shares Outstanding | | 35 | 35 | 36 |
| Market Capitalization | | 2,330 | 1,037 | — |
| Operating Lease Expense | | — | — | — |
