| Total Revenue | | 1,823 | 1,873 | 2,020 | |
| Cost of Goods Sold Incl. D&A | | 1,173 | 1,235 | 1,282 |
| Gross Profit | | 651 | 638 | 738 |
| Selling, General and Administrative Excl. Other | | 476 | 492 | 518 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 27 | -6 | 54 |
| Operating Income | | 146 | 152 | 166 |
| Interest Expense | | 30 | 8 | 30 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | 31 | -2 |
| Net Income Before Taxes | | 109 | 112 | 138 |
| Income Taxes | | 24 | 20 | 28 |
| Consolidated Net Income | | 86 | 92 | 110 |
| Net Income From Continuing Operations | | 86 | 92 | 110 |
| Net Income | | 86 | 92 | 110 |
| EPS (Recurring) | | 4.65 | 4.98 | 5.88 |
| EPS (Basic, Before Extraordinaries) | | 4.65 | 4.98 | 5.88 |
| EPS (Diluted) | | 4.62 | 4.95 | 5.82 |
| EBITDA | | 196 | 179 | 221 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.40 | 17.23 | — |
| Price To Sales Ratio | | 0.66 | 0.82 | — |
| Gross Margin | | 35.71 | 34.06 | 36.53 |
| Operating Margin | | 8.01 | 8.12 | 8.22 |
| Net Margin | | 4.72 | 4.91 | 5.45 |
| Shares Outstanding | | 18 | 18 | 19 |
| Market Capitalization | | 1,197 | 1,535 | — |
| Operating Lease Expense | | — | — | — |
