| Total Revenue | | 11,217 | 11,217 | 11,980 | |
| Cost of Goods Sold Incl. D&A | | 6,224 | 8,872 | 5,419 |
| Gross Profit | | 4,993 | 2,345 | 6,561 |
| Selling, General and Administrative Excl. Other | | 1,266 | 1,251 | 1,246 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,694 | 0 | 3,945 |
| Operating Income | | 1,033 | 1,094 | 1,370 |
| Interest Expense | | 186 | 213 | 196 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -15 | 19 | -39 |
| Net Income Before Taxes | | 862 | 862 | 1,219 |
| Income Taxes | | 11 | 11 | 284 |
| Consolidated Net Income | | 849 | 851 | 935 |
| Net Income From Continuing Operations | | 851 | 851 | 935 |
| Net Income | | 849 | 851 | 935 |
| EPS (Recurring) | | 6.92 | 6.91 | 7.28 |
| EPS (Basic, Before Extraordinaries) | | 6.92 | 6.91 | 7.28 |
| EPS (Diluted) | | 6.90 | 6.91 | 7.25 |
| EBITDA | | 1,211 | 1,238 | 1,574 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.62 | 11.29 | — |
| Price To Sales Ratio | | 0.72 | 0.86 | — |
| Gross Margin | | 44.51 | 20.91 | 54.77 |
| Operating Margin | | 9.21 | 9.75 | 11.44 |
| Net Margin | | 7.57 | 7.59 | 7.80 |
| Shares Outstanding | | 121 | 123 | 128 |
| Market Capitalization | | 8,030 | 9,598 | — |
| Operating Lease Expense | | — | — | — |
