| Total Revenue | | 771 | 752 | 687 | |
| Cost of Goods Sold Incl. D&A | | 562 | 533 | 480 |
| Gross Profit | | 209 | 218 | 207 |
| Selling, General and Administrative Excl. Other | | 138 | 135 | 125 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -3 | 0 | 12 |
| Operating Income | | 76 | 83 | 71 |
| Interest Expense | | 4 | 5 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 1 | 0 |
| Net Income Before Taxes | | 69 | 77 | 66 |
| Income Taxes | | 21 | 22 | 20 |
| Consolidated Net Income | | 47 | 55 | 47 |
| Net Income From Continuing Operations | | 47 | 55 | 47 |
| Net Income | | 47 | 55 | 47 |
| EPS (Recurring) | | 7.28 | 8.23 | 6.82 |
| EPS (Basic, Before Extraordinaries) | | 7.28 | 8.23 | 6.82 |
| EPS (Diluted) | | 7.20 | 8.14 | 6.74 |
| EBITDA | | 98 | 96 | 97 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.26 | 24.63 | — |
| Price To Sales Ratio | | 1.26 | 1.87 | — |
| Gross Margin | | 27.11 | 28.99 | 30.13 |
| Operating Margin | | 9.86 | 11.04 | 10.33 |
| Net Margin | | 6.10 | 7.31 | 6.84 |
| Shares Outstanding | | 7 | 7 | 7 |
| Market Capitalization | | 971 | 1,404 | — |
| Operating Lease Expense | | — | — | — |
