| Total Revenue | | 766 | 759 | 723 | |
| Cost of Goods Sold Incl. D&A | | 301 | 298 | 284 |
| Gross Profit | | 465 | 460 | 439 |
| Selling, General and Administrative Excl. Other | | 291 | 0 | 419 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 151 | 439 | 0 |
| Operating Income | | 23 | 21 | 20 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -6 | -6 |
| Net Income Before Taxes | | 27 | 27 | 26 |
| Income Taxes | | 19 | 7 | 6 |
| Consolidated Net Income | | 10 | 20 | 20 |
| Net Income From Continuing Operations | | 10 | 20 | 20 |
| Net Income | | 10 | 20 | 20 |
| EPS (Recurring) | | 0.58 | 1.22 | 1.22 |
| EPS (Basic, Before Extraordinaries) | | 0.58 | 1.22 | 1.22 |
| EPS (Diluted) | | 0.54 | 1.19 | 1.19 |
| EBITDA | | 51 | 51 | 48 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 45.07 | 19.63 | — |
| Price To Sales Ratio | | 0.51 | 0.49 | — |
| Gross Margin | | 60.70 | 60.61 | 60.72 |
| Operating Margin | | 3.00 | 2.77 | 2.77 |
| Net Margin | | 1.31 | 2.64 | 2.77 |
| Shares Outstanding | | 16 | 16 | 16 |
| Market Capitalization | | 389 | 374 | — |
| Operating Lease Expense | | — | — | — |
