| Total Revenue | | 42 | 34 | 37 | |
| Cost of Goods Sold Incl. D&A | | 52 | 37 | 48 |
| Gross Profit | | -10 | -3 | -11 |
| Selling, General and Administrative Excl. Other | | 4 | 16 | 6 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 0 | -6 |
| Operating Income | | -15 | -20 | -11 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 5 | 0 | -4 |
| Net Income Before Taxes | | -16 | -28 | -7 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -16 | -28 | -7 |
| Net Income From Continuing Operations | | -16 | -28 | -7 |
| Net Income | | -16 | -28 | -7 |
| EPS (Recurring) | | -0.55 | -0.64 | -0.22 |
| EPS (Basic, Before Extraordinaries) | | -0.55 | -0.64 | -0.22 |
| EPS (Diluted) | | -0.55 | -0.64 | -0.22 |
| EBITDA | | -4 | -13 | 9 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.98 | 3.30 | — |
| Gross Margin | | -23.81 | -8.82 | -29.73 |
| Operating Margin | | -35.71 | -58.82 | -29.73 |
| Net Margin | | -38.10 | -82.35 | -18.92 |
| Shares Outstanding | | 31 | 44 | 31 |
| Market Capitalization | | 209 | 112 | — |
| Operating Lease Expense | | — | — | — |
