| Total Revenue | | 3,089 | 3,087 | 3,220 | |
| Cost of Goods Sold Incl. D&A | | 2,864 | 2,852 | 4,927 |
| Gross Profit | | 226 | 235 | -1,707 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 226 | 235 | -1,707 |
| Interest Expense | | 109 | 112 | 122 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -56 | -44 | -37 |
| Net Income Before Taxes | | 172 | 167 | -1,792 |
| Income Taxes | | 42 | 41 | -471 |
| Consolidated Net Income | | 129 | 126 | -1,424 |
| Net Income From Continuing Operations | | 129 | 126 | -1,321 |
| Net Income | | 129 | 126 | -1,424 |
| EPS (Recurring) | | 0.74 | 0.71 | -11.23 |
| EPS (Basic, Before Extraordinaries) | | 0.74 | 0.71 | -11.23 |
| EPS (Diluted) | | 0.74 | 0.71 | -11.23 |
| EBITDA | | 557 | 539 | -1,387 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.59 | 17.32 | — |
| Price To Sales Ratio | | 0.73 | 0.69 | — |
| Gross Margin | | 7.32 | 7.61 | -53.01 |
| Operating Margin | | 7.32 | 7.61 | -53.01 |
| Net Margin | | 4.18 | 4.08 | -44.22 |
| Shares Outstanding | | 173 | 173 | 127 |
| Market Capitalization | | 2,252 | 2,128 | — |
| Operating Lease Expense | | — | — | — |
