| Total Revenue | | 13,288 | 12,947 | 11,880 | |
| Cost of Goods Sold Incl. D&A | | 4,315 | 4,296 | 3,737 |
| Gross Profit | | 8,973 | 8,651 | 8,142 |
| Selling, General and Administrative Excl. Other | | -1,128 | 0 | 5,491 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7,027 | 5,448 | 0 |
| Operating Income | | 3,074 | 3,202 | 2,651 |
| Interest Expense | | 1,465 | 1,413 | 1,204 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -255 | -482 | 5 |
| Net Income Before Taxes | | 2,288 | 2,271 | 1,442 |
| Income Taxes | | 506 | 513 | 387 |
| Consolidated Net Income | | 1,783 | 1,758 | 1,056 |
| Net Income From Continuing Operations | | 1,297 | 1,758 | 1,056 |
| Net Income | | 1,783 | 1,758 | 1,056 |
| EPS (Recurring) | | 3.98 | 3.98 | 19.73 |
| EPS (Basic, Before Extraordinaries) | | 3.98 | 3.98 | 19.73 |
| EPS (Diluted) | | 3.92 | 3.91 | 19.58 |
| EBITDA | | 5,067 | 5,762 | 4,659 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.13 | 5.29 | — |
| Price To Sales Ratio | | 0.69 | 0.71 | — |
| Gross Margin | | 67.53 | 66.82 | 68.54 |
| Operating Margin | | 23.13 | 24.73 | 22.31 |
| Net Margin | | 13.42 | 13.58 | 8.89 |
| Shares Outstanding | | 456 | 442 | 54 |
| Market Capitalization | | 9,161 | 9,149 | — |
| Operating Lease Expense | | — | — | — |
