| Total Revenue | | 499 | 498 | 493 | |
| Cost of Goods Sold Incl. D&A | | 48 | 55 | 48 |
| Gross Profit | | 449 | 443 | 444 |
| Selling, General and Administrative Excl. Other | | 393 | 431 | 440 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 38 | 0 | -4 |
| Operating Income | | 18 | 13 | 9 |
| Interest Expense | | 14 | 14 | 9 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 66 | 44 | 31 |
| Net Income Before Taxes | | -63 | -45 | -30 |
| Income Taxes | | 39 | 36 | 26 |
| Consolidated Net Income | | -104 | -84 | -59 |
| Net Income From Continuing Operations | | -102 | -81 | -57 |
| Net Income | | -104 | -84 | -59 |
| EPS (Recurring) | | -2.55 | -2.08 | -1.51 |
| EPS (Basic, Before Extraordinaries) | | -2.55 | -2.08 | -1.51 |
| EPS (Diluted) | | -2.58 | -2.08 | -1.51 |
| EBITDA | | -32 | -13 | 9 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.33 | 1.41 | — |
| Gross Margin | | 89.98 | 88.96 | 90.06 |
| Operating Margin | | 3.61 | 2.61 | 1.83 |
| Net Margin | | -20.84 | -16.87 | -11.97 |
| Shares Outstanding | | 41 | 40 | 39 |
| Market Capitalization | | 664 | 704 | — |
| Operating Lease Expense | | — | — | — |
