| Total Revenue | | 1,378 | 1,383 | 1,348 | |
| Cost of Goods Sold Incl. D&A | | 1,044 | 1,061 | 1,009 |
| Gross Profit | | 334 | 322 | 339 |
| Selling, General and Administrative Excl. Other | | 379 | 386 | 437 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 3 |
| Operating Income | | -46 | -64 | -101 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 331 | 325 | 49 |
| Net Income Before Taxes | | -376 | -389 | -149 |
| Income Taxes | | -15 | -16 | 4 |
| Consolidated Net Income | | -333 | -346 | -144 |
| Net Income From Continuing Operations | | -360 | -373 | -153 |
| Net Income | | -333 | -346 | -144 |
| EPS (Recurring) | | -2.55 | -2.66 | -1.21 |
| EPS (Basic, Before Extraordinaries) | | -2.55 | -2.66 | -1.21 |
| EPS (Diluted) | | -2.55 | -2.66 | -1.21 |
| EBITDA | | -340 | -354 | -113 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.12 | 1.22 | — |
| Gross Margin | | 24.24 | 23.28 | 25.15 |
| Operating Margin | | -3.34 | -4.63 | -7.49 |
| Net Margin | | -24.17 | -25.02 | -10.68 |
| Shares Outstanding | | 134 | 130 | 129 |
| Market Capitalization | | 1,540 | 1,694 | — |
| Operating Lease Expense | | — | — | — |
