| Total Revenue | | 458 | 441 | 413 | |
| Cost of Goods Sold Incl. D&A | | 351 | 343 | 326 |
| Gross Profit | | 106 | 98 | 87 |
| Selling, General and Administrative Excl. Other | | 70 | 67 | 70 |
| Research and Development | | 2 | 0 | 0 |
| Other Operating Expense | | -6 | 4 | 0 |
| Operating Income | | 40 | 27 | 17 |
| Interest Expense | | 0 | 0 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 41 | 27 | 16 |
| Income Taxes | | 11 | 7 | 5 |
| Consolidated Net Income | | 31 | 20 | 11 |
| Net Income From Continuing Operations | | 31 | 20 | 11 |
| Net Income | | 31 | 20 | 11 |
| EPS (Recurring) | | 5.86 | 3.84 | 2.04 |
| EPS (Basic, Before Extraordinaries) | | 5.86 | 3.84 | 2.04 |
| EPS (Diluted) | | 5.52 | 3.55 | 1.91 |
| EBITDA | | 45 | 31 | 21 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.75 | 10.15 | — |
| Price To Sales Ratio | | 0.71 | 0.41 | — |
| Gross Margin | | 23.14 | 22.22 | 21.07 |
| Operating Margin | | 8.73 | 6.12 | 4.12 |
| Net Margin | | 6.77 | 4.54 | 2.66 |
| Shares Outstanding | | 5 | 5 | 5 |
| Market Capitalization | | 324 | 180 | — |
| Operating Lease Expense | | — | — | — |
