| Total Revenue | | 320 | 323 | 283 | |
| Cost of Goods Sold Incl. D&A | | 197 | 192 | 176 |
| Gross Profit | | 124 | 131 | 107 |
| Selling, General and Administrative Excl. Other | | 167 | 160 | 124 |
| Research and Development | | 55 | 54 | 49 |
| Other Operating Expense | | 8 | 8 | 8 |
| Operating Income | | -106 | -91 | -74 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -23 | -21 | -22 |
| Net Income Before Taxes | | -83 | -70 | -52 |
| Income Taxes | | -8 | -8 | -8 |
| Consolidated Net Income | | -74 | -61 | -43 |
| Net Income From Continuing Operations | | -75 | -62 | -44 |
| Net Income | | -74 | -61 | -43 |
| EPS (Recurring) | | -2.38 | -1.97 | -1.41 |
| EPS (Basic, Before Extraordinaries) | | -2.38 | -1.97 | -1.41 |
| EPS (Diluted) | | -2.38 | -1.97 | -1.41 |
| EBITDA | | -58 | -46 | -27 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.74 | 2.52 | — |
| Gross Margin | | 38.75 | 40.56 | 37.81 |
| Operating Margin | | -33.13 | -28.17 | -26.15 |
| Net Margin | | -23.13 | -18.89 | -15.19 |
| Shares Outstanding | | 31 | 31 | 30 |
| Market Capitalization | | 558 | 814 | — |
| Operating Lease Expense | | — | — | — |
