| Total Revenue | | 63 | 0 | 85 | |
| Cost of Goods Sold Incl. D&A | | 55 | 54 | 58 |
| Gross Profit | | 9 | -54 | 27 |
| Selling, General and Administrative Excl. Other | | 59 | 54 | 46 |
| Research and Development | | 52 | 50 | 49 |
| Other Operating Expense | | 0 | -70 | 0 |
| Operating Income | | -102 | -88 | -68 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -7 | 13 |
| Net Income Before Taxes | | -96 | -81 | -81 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -96 | -81 | -81 |
| Net Income From Continuing Operations | | -96 | -81 | -81 |
| Net Income | | -96 | -81 | -81 |
| EPS (Recurring) | | -1.02 | -0.91 | -1.37 |
| EPS (Basic, Before Extraordinaries) | | -1.02 | -0.91 | -1.37 |
| EPS (Diluted) | | -1.02 | -0.91 | -1.37 |
| EBITDA | | -85 | -71 | -70 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 17.40 | — | — |
| Gross Margin | | 14.29 | — | 31.76 |
| Operating Margin | | -161.90 | — | -80.00 |
| Net Margin | | -152.38 | — | -95.29 |
| Shares Outstanding | | 104 | 89 | 59 |
| Market Capitalization | | 1,096 | 708 | — |
| Operating Lease Expense | | — | — | — |
