| Total Revenue | | 1,518 | 1,538 | 1,495 | |
| Cost of Goods Sold Incl. D&A | | 1,485 | 1,783 | 1,239 |
| Gross Profit | | 32 | -245 | 256 |
| Selling, General and Administrative Excl. Other | | 37 | 46 | 27 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 33 | -252 | 0 |
| Operating Income | | -38 | -39 | 230 |
| Interest Expense | | 233 | 204 | 235 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 56 | 40 | 285 |
| Net Income Before Taxes | | -319 | -284 | -370 |
| Income Taxes | | 3 | 2 | 0 |
| Consolidated Net Income | | -320 | -286 | -370 |
| Net Income From Continuing Operations | | -320 | -286 | -370 |
| Net Income | | -320 | -286 | -370 |
| EPS (Recurring) | | -1.33 | -1.19 | -1.55 |
| EPS (Basic, Before Extraordinaries) | | -1.33 | -1.19 | -1.55 |
| EPS (Diluted) | | -1.33 | -1.19 | -1.55 |
| EBITDA | | 162 | 182 | 230 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.41 | 0.76 | — |
| Gross Margin | | 2.11 | -15.93 | 17.12 |
| Operating Margin | | -2.50 | -2.54 | 15.38 |
| Net Margin | | -21.08 | -18.60 | -24.75 |
| Shares Outstanding | | 241 | 240 | 240 |
| Market Capitalization | | 2,135 | 1,164 | — |
| Operating Lease Expense | | — | — | — |
