| Total Revenue | | 1,000 | 972 | 996 | |
| Cost of Goods Sold Incl. D&A | | 40 | 36 | 27 |
| Gross Profit | | 961 | 936 | 968 |
| Selling, General and Administrative Excl. Other | | 121 | 130 | 134 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 271 | 266 | 447 |
| Operating Income | | 570 | 540 | 387 |
| Interest Expense | | 641 | 510 | 422 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -96 | 267 | 2,329 |
| Net Income Before Taxes | | -129 | -237 | -2,364 |
| Income Taxes | | -3 | 39 | 44 |
| Consolidated Net Income | | -126 | -277 | -2,410 |
| Net Income From Continuing Operations | | -124 | -276 | -2,408 |
| Net Income | | -126 | -277 | -2,410 |
| EPS (Recurring) | | -0.21 | -0.46 | -4.02 |
| EPS (Basic, Before Extraordinaries) | | -0.21 | -0.46 | -4.02 |
| EPS (Diluted) | | -0.21 | -0.46 | -4.02 |
| EBITDA | | 947 | 546 | -1,488 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.71 | 3.09 | — |
| Gross Margin | | 96.10 | 96.30 | 97.19 |
| Operating Margin | | 57.00 | 55.56 | 38.86 |
| Net Margin | | -12.60 | -28.50 | -241.97 |
| Shares Outstanding | | 598 | 601 | 600 |
| Market Capitalization | | 2,709 | 3,005 | — |
| Operating Lease Expense | | — | — | — |
