| Total Revenue | | 1,181 | 1,181 | 1,268 | |
| Cost of Goods Sold Incl. D&A | | 1,577 | 1,577 | 1,824 |
| Gross Profit | | -396 | -396 | -555 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -491 | -491 | -592 |
| Operating Income | | 95 | 95 | 36 |
| Interest Expense | | 204 | 205 | 255 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 139 | 139 | 445 |
| Net Income Before Taxes | | -247 | -249 | -664 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -247 | -246 | -654 |
| Net Income From Continuing Operations | | -247 | -249 | -664 |
| Net Income | | -247 | -246 | -654 |
| EPS (Recurring) | | -0.71 | -0.71 | -1.81 |
| EPS (Basic, Before Extraordinaries) | | -0.71 | -0.71 | -1.81 |
| EPS (Diluted) | | -0.71 | -0.71 | -1.81 |
| EBITDA | | 520 | 520 | 267 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.86 | 5.02 | — |
| Gross Margin | | -33.53 | -33.53 | -43.77 |
| Operating Margin | | 8.04 | 8.04 | 2.84 |
| Net Margin | | -20.91 | -20.83 | -51.58 |
| Shares Outstanding | | 350 | 350 | 366 |
| Market Capitalization | | 6,927 | 5,933 | — |
| Operating Lease Expense | | — | — | — |
