| Total Revenue | | 158 | 161 |
| Cost of Goods Sold Incl. D&A | | 154 | 151 |
| Gross Profit | | 3 | 10 |
| Selling, General and Administrative Excl. Other | | 39 | 20 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | -77 | -59 |
| Operating Income | | 42 | 49 |
| Interest Expense | | 38 | 45 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | 13 | 12 |
| Net Income Before Taxes | | -8 | -7 |
| Income Taxes | | 0 | 0 |
| Consolidated Net Income | | -8 | -6 |
| Net Income From Continuing Operations | | -8 | -7 |
| Net Income | | -8 | -6 |
| EPS (Recurring) | | -1.12 | -0.91 |
| EPS (Basic, Before Extraordinaries) | | -1.12 | -0.91 |
| EPS (Diluted) | | -1.12 | -0.91 |
| EBITDA | | 89 | 97 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | — | — |
| Price To Sales Ratio | | 2.89 | — |
| Gross Margin | | 1.90 | 6.21 |
| Operating Margin | | 26.58 | 30.43 |
| Net Margin | | -5.06 | -3.73 |
| Shares Outstanding | | 13 | 13 |
| Market Capitalization | | 456 | — |
| Operating Lease Expense | | — | — |
