| Total Revenue | | 605 | 554 | 347 | |
| Cost of Goods Sold Incl. D&A | | 78 | 74 | 65 |
| Gross Profit | | 527 | 480 | 282 |
| Selling, General and Administrative Excl. Other | | 173 | 169 | 159 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 142 | 125 | 88 |
| Operating Income | | 211 | 187 | 35 |
| Interest Expense | | 8 | 7 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 12 | -34 |
| Net Income Before Taxes | | 204 | 168 | 60 |
| Income Taxes | | -22 | -28 | 2 |
| Consolidated Net Income | | 225 | 196 | 58 |
| Net Income From Continuing Operations | | 225 | 196 | 58 |
| Net Income | | 225 | 196 | 58 |
| EPS (Recurring) | | 16.71 | 14.65 | 4.62 |
| EPS (Basic, Before Extraordinaries) | | 16.71 | 14.65 | 4.62 |
| EPS (Diluted) | | 15.55 | 13.53 | 4.19 |
| EBITDA | | 219 | 182 | 76 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.22 | 16.36 | — |
| Price To Sales Ratio | | 6.76 | 5.20 | — |
| Gross Margin | | 87.11 | 86.64 | 81.27 |
| Operating Margin | | 34.88 | 33.75 | 10.09 |
| Net Margin | | 37.19 | 35.38 | 16.71 |
| Shares Outstanding | | 13 | 13 | 13 |
| Market Capitalization | | 4,088 | 2,878 | — |
| Operating Lease Expense | | — | — | — |
