| Total Revenue | | 151 | 146 | 142 | |
| Cost of Goods Sold Incl. D&A | | 249 | 61 | 130 |
| Gross Profit | | -2 | 85 | 12 |
| Selling, General and Administrative Excl. Other | | 202 | 175 | 133 |
| Research and Development | | 17 | 0 | 64 |
| Other Operating Expense | | 206 | 434 | -19 |
| Operating Income | | -427 | -524 | -166 |
| Interest Expense | | 42 | 70 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -6 | 0 |
| Net Income Before Taxes | | -555 | -589 | -151 |
| Income Taxes | | -3 | -6 | 8 |
| Consolidated Net Income | | -551 | -583 | -159 |
| Net Income From Continuing Operations | | -551 | -583 | -159 |
| Net Income | | -551 | -583 | -159 |
| EPS (Recurring) | | -4.16 | -4.97 | -0.99 |
| EPS (Basic, Before Extraordinaries) | | -4.16 | -4.97 | -0.99 |
| EPS (Diluted) | | -4.16 | -4.97 | -0.99 |
| EBITDA | | -403 | -488 | -132 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.65 | 7.95 | — |
| Gross Margin | | -1.32 | 58.22 | 8.45 |
| Operating Margin | | -282.78 | -358.90 | -116.90 |
| Net Margin | | -364.90 | -399.32 | -111.97 |
| Shares Outstanding | | 117 | 117 | 161 |
| Market Capitalization | | 551 | 1,161 | — |
| Operating Lease Expense | | — | — | — |
