| Total Revenue | | 10,552 | 10,446 | 9,625 | |
| Cost of Goods Sold Incl. D&A | | 4,044 | 4,084 | 2,782 |
| Gross Profit | | 6,508 | 6,361 | 6,843 |
| Selling, General and Administrative Excl. Other | | 3,440 | 3,498 | 3,283 |
| Research and Development | | 650 | 640 | 634 |
| Other Operating Expense | | 0 | 0 | 1,380 |
| Operating Income | | 2,418 | 2,223 | 1,546 |
| Interest Expense | | 1,686 | 1,642 | 1,388 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,651 | 208 | -321 |
| Net Income Before Taxes | | -920 | 373 | 167 |
| Income Taxes | | 286 | 251 | 239 |
| Consolidated Net Income | | -1,189 | 160 | -46 |
| Net Income From Continuing Operations | | -1,207 | 122 | -72 |
| Net Income | | -1,189 | 160 | -46 |
| EPS (Recurring) | | -3.21 | 0.43 | -0.13 |
| EPS (Basic, Before Extraordinaries) | | -3.21 | 0.43 | -0.13 |
| EPS (Diluted) | | -3.23 | 0.43 | -0.13 |
| EBITDA | | 1,966 | 3,245 | 3,134 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 16.16 | — |
| Price To Sales Ratio | | 0.17 | 0.25 | — |
| Gross Margin | | 61.68 | 60.89 | 71.10 |
| Operating Margin | | 22.92 | 21.28 | 16.06 |
| Net Margin | | -11.27 | 1.53 | -0.48 |
| Shares Outstanding | | 373 | 371 | 368 |
| Market Capitalization | | 1,779 | 2,578 | — |
| Operating Lease Expense | | — | — | — |
