| Total Revenue | | 110 | 100 | 65 | |
| Cost of Goods Sold Incl. D&A | | 47 | 45 | 29 |
| Gross Profit | | 63 | 56 | 36 |
| Selling, General and Administrative Excl. Other | | 103 | 92 | 55 |
| Research and Development | | 37 | 35 | 26 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -77 | -72 | -45 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | 2 | 10 |
| Net Income Before Taxes | | -66 | -73 | -55 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -66 | -73 | -55 |
| Net Income From Continuing Operations | | -66 | -73 | -55 |
| Net Income | | -66 | -73 | -55 |
| EPS (Recurring) | | -1.51 | -1.81 | -8.60 |
| EPS (Basic, Before Extraordinaries) | | -1.51 | -1.81 | -8.60 |
| EPS (Diluted) | | -1.51 | -1.81 | -8.60 |
| EBITDA | | -64 | -70 | -54 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.55 | 12.49 | — |
| Gross Margin | | 57.27 | 56.00 | 55.38 |
| Operating Margin | | -70.00 | -72.00 | -69.23 |
| Net Margin | | -60.00 | -73.00 | -84.62 |
| Shares Outstanding | | 44 | 41 | 6 |
| Market Capitalization | | 611 | 1,249 | — |
| Operating Lease Expense | | — | — | — |
