| Total Revenue | | 95 | 89 | 65 | |
| Cost of Goods Sold Incl. D&A | | 12 | 11 | 9 |
| Gross Profit | | 84 | 78 | 57 |
| Selling, General and Administrative Excl. Other | | 128 | 118 | 83 |
| Research and Development | | 21 | 19 | 14 |
| Other Operating Expense | | 0 | 0 | -1 |
| Operating Income | | -66 | -58 | -40 |
| Interest Expense | | 0 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -7 | -1 |
| Net Income Before Taxes | | -61 | -53 | -40 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -61 | -53 | -40 |
| Net Income From Continuing Operations | | -61 | -53 | -40 |
| Net Income | | -61 | -53 | -40 |
| EPS (Recurring) | | -1.63 | -1.46 | -3.39 |
| EPS (Basic, Before Extraordinaries) | | -1.63 | -1.46 | -3.39 |
| EPS (Diluted) | | -1.63 | -1.46 | -3.39 |
| EBITDA | | -58 | -50 | -37 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 7.21 | 9.12 | — |
| Gross Margin | | 88.42 | 87.64 | 87.69 |
| Operating Margin | | -69.47 | -65.17 | -61.54 |
| Net Margin | | -64.21 | -59.55 | -61.54 |
| Shares Outstanding | | 38 | 37 | 12 |
| Market Capitalization | | 685 | 811 | — |
| Operating Lease Expense | | — | — | — |
