| Total Revenue | | 243 | 236 | 205 | |
| Cost of Goods Sold Incl. D&A | | 65 | 64 | 56 |
| Gross Profit | | 177 | 173 | 149 |
| Selling, General and Administrative Excl. Other | | 195 | 193 | 167 |
| Research and Development | | 8 | 9 | 11 |
| Other Operating Expense | | 5 | 0 | 0 |
| Operating Income | | -30 | -29 | -30 |
| Interest Expense | | 7 | 6 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | 4 | 10 |
| Net Income Before Taxes | | -40 | -39 | -42 |
| Income Taxes | | 0 | 0 | -4 |
| Consolidated Net Income | | -40 | -40 | -38 |
| Net Income From Continuing Operations | | -40 | -40 | -38 |
| Net Income | | -40 | -40 | -38 |
| EPS (Recurring) | | -1.68 | -1.69 | -1.64 |
| EPS (Basic, Before Extraordinaries) | | -1.68 | -1.69 | -1.64 |
| EPS (Diluted) | | -1.68 | -1.69 | -1.64 |
| EBITDA | | -7 | -12 | -20 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.86 | 1.73 | — |
| Gross Margin | | 72.84 | 73.31 | 72.68 |
| Operating Margin | | -12.35 | -12.29 | -14.63 |
| Net Margin | | -16.46 | -16.95 | -18.54 |
| Shares Outstanding | | 24 | 23 | 23 |
| Market Capitalization | | 453 | 408 | — |
| Operating Lease Expense | | — | — | — |
