| Total Revenue | | 40 | 37 | 31 | |
| Cost of Goods Sold Incl. D&A | | 16 | 14 | 12 |
| Gross Profit | | 26 | 23 | 19 |
| Selling, General and Administrative Excl. Other | | 37 | 33 | 26 |
| Research and Development | | 15 | 14 | 12 |
| Other Operating Expense | | -1 | 0 | 1 |
| Operating Income | | -26 | -24 | -20 |
| Interest Expense | | 3 | 2 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -1 | -1 |
| Net Income Before Taxes | | -30 | -25 | -19 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -30 | -26 | -19 |
| Net Income From Continuing Operations | | -30 | -26 | -19 |
| Net Income | | -30 | -26 | -19 |
| EPS (Recurring) | | -1.01 | -0.90 | -0.70 |
| EPS (Basic, Before Extraordinaries) | | -1.01 | -0.90 | -0.70 |
| EPS (Diluted) | | -1.01 | -0.90 | -0.70 |
| EBITDA | | -23 | -21 | -17 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 13.33 | 10.35 | — |
| Gross Margin | | 65.00 | 62.16 | 61.29 |
| Operating Margin | | -65.00 | -64.86 | -64.52 |
| Net Margin | | -75.00 | -70.27 | -61.29 |
| Shares Outstanding | | 30 | 28 | 27 |
| Market Capitalization | | 533 | 383 | — |
| Operating Lease Expense | | — | — | — |
