| Total Revenue | | 285 | 202 |
| Cost of Goods Sold Incl. D&A | | 130 | 119 |
| Gross Profit | | 157 | 83 |
| Selling, General and Administrative Excl. Other | | 25 | 26 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 0 | 0 |
| Operating Income | | 131 | 57 |
| Interest Expense | | 14 | 10 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | -20 | -24 |
| Net Income Before Taxes | | 135 | 70 |
| Income Taxes | | 49 | 24 |
| Consolidated Net Income | | 86 | 46 |
| Net Income From Continuing Operations | | 88 | 46 |
| Net Income | | 86 | 46 |
| EPS (Recurring) | | 0.62 | 0.33 |
| EPS (Basic, Before Extraordinaries) | | 0.62 | 0.33 |
| EPS (Diluted) | | 0.60 | 0.32 |
| EBITDA | | 174 | 101 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | 33.13 | — |
| Price To Sales Ratio | | 9.97 | — |
| Gross Margin | | 55.09 | 41.09 |
| Operating Margin | | 45.96 | 28.22 |
| Net Margin | | 30.18 | 22.77 |
| Shares Outstanding | | 143 | 137 |
| Market Capitalization | | 2,843 | — |
| Operating Lease Expense | | — | — |
