| Total Revenue | | 122 | 106 | 24 | |
| Cost of Goods Sold Incl. D&A | | 18 | 16 | 7 |
| Gross Profit | | 106 | 90 | 16 |
| Selling, General and Administrative Excl. Other | | 79 | 78 | 55 |
| Research and Development | | 13 | 13 | 42 |
| Other Operating Expense | | 61 | 3 | 6 |
| Operating Income | | -49 | -4 | -87 |
| Interest Expense | | 8 | 8 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -186 | -99 | -4 |
| Net Income Before Taxes | | 134 | 87 | -90 |
| Income Taxes | | 10 | 3 | 15 |
| Consolidated Net Income | | 124 | 83 | -106 |
| Net Income From Continuing Operations | | 124 | 83 | -106 |
| Net Income | | 124 | 83 | -106 |
| EPS (Recurring) | | 2.18 | 1.40 | -2.28 |
| EPS (Basic, Before Extraordinaries) | | 2.18 | 1.40 | -2.28 |
| EPS (Diluted) | | 2.15 | 1.35 | -2.28 |
| EBITDA | | 140 | 99 | -76 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.00 | 6.64 | — |
| Price To Sales Ratio | | 6.13 | 4.65 | — |
| Gross Margin | | 86.89 | 84.91 | 66.67 |
| Operating Margin | | -40.16 | -3.77 | -362.50 |
| Net Margin | | 101.64 | 78.30 | -441.67 |
| Shares Outstanding | | 58 | 55 | 46 |
| Market Capitalization | | 748 | 493 | — |
| Operating Lease Expense | | — | — | — |
