| Total Revenue | | 140 | 110 | 90 | |
| Cost of Goods Sold Incl. D&A | | 14 | 12 | 9 |
| Gross Profit | | 127 | 97 | 82 |
| Selling, General and Administrative Excl. Other | | 171 | 155 | 0 |
| Research and Development | | 63 | 67 | 57 |
| Other Operating Expense | | 1 | 0 | 121 |
| Operating Income | | -107 | -125 | -97 |
| Interest Expense | | 39 | 34 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | 13 | -1 |
| Net Income Before Taxes | | -138 | -153 | -124 |
| Income Taxes | | -5 | 0 | 3 |
| Consolidated Net Income | | -133 | -153 | -127 |
| Net Income From Continuing Operations | | -133 | -153 | -127 |
| Net Income | | -133 | -153 | -127 |
| EPS (Recurring) | | -2.75 | -3.19 | -2.96 |
| EPS (Basic, Before Extraordinaries) | | -2.75 | -3.19 | -2.96 |
| EPS (Diluted) | | -2.75 | -3.19 | -2.96 |
| EBITDA | | -116 | -136 | -95 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 11.99 | 10.22 | — |
| Gross Margin | | 90.71 | 88.18 | 91.11 |
| Operating Margin | | -76.43 | -113.64 | -107.78 |
| Net Margin | | -95.00 | -139.09 | -141.11 |
| Shares Outstanding | | 50 | 48 | 43 |
| Market Capitalization | | 1,679 | 1,124 | — |
| Operating Lease Expense | | — | — | — |
