| Total Revenue | | 315 | 292 | 203 | |
| Cost of Goods Sold Incl. D&A | | 58 | 53 | 37 |
| Gross Profit | | 257 | 238 | 166 |
| Selling, General and Administrative Excl. Other | | 191 | 182 | 163 |
| Research and Development | | 32 | 31 | 26 |
| Other Operating Expense | | -2 | 1 | 11 |
| Operating Income | | 36 | 25 | -34 |
| Interest Expense | | 28 | 29 | 33 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 24 | -7 |
| Net Income Before Taxes | | 12 | 1 | -57 |
| Income Taxes | | 0 | 0 | -2 |
| Consolidated Net Income | | 12 | 1 | -55 |
| Net Income From Continuing Operations | | 12 | 1 | -55 |
| Net Income | | 12 | 1 | -55 |
| EPS (Recurring) | | 0.07 | 0.00 | -0.37 |
| EPS (Basic, Before Extraordinaries) | | 0.07 | 0.00 | -0.37 |
| EPS (Diluted) | | 0.07 | 0.00 | -0.37 |
| EBITDA | | 46 | 13 | -14 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 99.29 | 2,453.12 | — |
| Price To Sales Ratio | | 3.77 | 4.30 | — |
| Gross Margin | | 81.59 | 81.51 | 81.77 |
| Operating Margin | | 11.43 | 8.56 | -16.75 |
| Net Margin | | 3.81 | 0.34 | -27.09 |
| Shares Outstanding | | 171 | 160 | 147 |
| Market Capitalization | | 1,188 | 1,256 | — |
| Operating Lease Expense | | — | — | — |
