| Total Revenue | | 29,485 | 31,610 | 26,031 | |
| Cost of Goods Sold Incl. D&A | | 20,400 | 24,882 | 13,197 |
| Gross Profit | | 9,084 | 6,728 | 12,834 |
| Selling, General and Administrative Excl. Other | | 1,028 | 569 | 571 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 140 | 272 | 0 |
| Operating Income | | 7,916 | 5,887 | 12,263 |
| Interest Expense | | 648 | 744 | 491 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1,293 | -4,333 | 5,167 |
| Net Income Before Taxes | | 8,560 | 9,477 | 5,884 |
| Income Taxes | | 1,558 | 1,733 | 1,426 |
| Consolidated Net Income | | 7,002 | 7,744 | 4,458 |
| Net Income From Continuing Operations | | 7,002 | 7,744 | 4,458 |
| Net Income | | 7,002 | 7,744 | 4,458 |
| EPS (Recurring) | | 3.34 | 3.70 | 2.10 |
| EPS (Basic, Before Extraordinaries) | | 3.34 | 3.70 | 2.10 |
| EPS (Diluted) | | 3.34 | 3.69 | 2.08 |
| EBITDA | | 16,149 | 15,664 | 11,875 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.29 | 9.17 | — |
| Price To Sales Ratio | | 2.90 | 2.24 | — |
| Gross Margin | | 30.81 | 21.28 | 49.30 |
| Operating Margin | | 26.85 | 18.62 | 47.11 |
| Net Margin | | 23.75 | 24.50 | 17.13 |
| Shares Outstanding | | 2,085 | 2,091 | 2,142 |
| Market Capitalization | | 85,589 | 70,780 | — |
| Operating Lease Expense | | — | — | — |
