| Total Revenue | | 1,181 | 1,112 |
| Cost of Goods Sold Incl. D&A | | 751 | 980 |
| Gross Profit | | 105 | 132 |
| Selling, General and Administrative Excl. Other | | 19 | 7 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 0 | 0 |
| Operating Income | | 126 | 125 |
| Interest Expense | | 13 | 22 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | 0 | 0 |
| Net Income Before Taxes | | 87 | 69 |
| Income Taxes | | 17 | 16 |
| Consolidated Net Income | | 63 | 25 |
| Net Income From Continuing Operations | | 69 | 53 |
| Net Income | | 63 | 25 |
| EPS (Recurring) | | 1.98 | 1.18 |
| EPS (Basic, Before Extraordinaries) | | 1.98 | 1.18 |
| EPS (Diluted) | | 1.96 | 1.18 |
| EBITDA | | 137 | 165 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | 28.87 | — |
| Price To Sales Ratio | | 1.29 | — |
| Gross Margin | | 8.89 | 11.87 |
| Operating Margin | | 10.67 | 11.24 |
| Net Margin | | 5.33 | 2.25 |
| Shares Outstanding | | 27 | 21 |
| Market Capitalization | | 1,528 | — |
| Operating Lease Expense | | — | — |
