| Total Revenue | | 34 | 35 | 37 | |
| Cost of Goods Sold Incl. D&A | | 18 | 14 | 15 |
| Gross Profit | | 17 | 21 | 23 |
| Selling, General and Administrative Excl. Other | | 9 | 9 | 13 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2 | 6 | 0 |
| Operating Income | | 5 | 6 | 9 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 30 | 28 | 25 |
| Income Taxes | | 7 | 7 | 6 |
| Consolidated Net Income | | 22 | 21 | 19 |
| Net Income From Continuing Operations | | 22 | 21 | 19 |
| Net Income | | 22 | 21 | 19 |
| EPS (Recurring) | | 2.34 | 2.20 | 2.02 |
| EPS (Basic, Before Extraordinaries) | | 2.34 | 2.20 | 2.02 |
| EPS (Diluted) | | 2.34 | 2.20 | 2.02 |
| EBITDA | | 6 | 7 | 11 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.57 | — | — |
| Price To Sales Ratio | | 9.02 | — | — |
| Gross Margin | | 50.00 | 60.00 | 62.16 |
| Operating Margin | | 14.71 | 17.14 | 24.32 |
| Net Margin | | 64.71 | 60.00 | 51.35 |
| Shares Outstanding | | 9 | 9 | 9 |
| Market Capitalization | | 307 | — | — |
| Operating Lease Expense | | — | — | — |
