| Total Revenue | | 17 | 11 | 6 | |
| Cost of Goods Sold Incl. D&A | | 11 | 7 | 4 |
| Gross Profit | | 7 | 4 | 2 |
| Selling, General and Administrative Excl. Other | | 29 | 25 | 7 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7 | 4 | 12 |
| Operating Income | | -29 | -25 | -17 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | 0 | 15 |
| Net Income Before Taxes | | -6 | -19 | -32 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -6 | -19 | -32 |
| Net Income From Continuing Operations | | -6 | -19 | -32 |
| Net Income | | -6 | -19 | -32 |
| EPS (Recurring) | | -0.40 | -0.74 | -3.84 |
| EPS (Basic, Before Extraordinaries) | | -0.40 | -0.74 | -3.84 |
| EPS (Diluted) | | -0.41 | -0.74 | -3.84 |
| EBITDA | | -23 | -25 | -32 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 69.06 | 30.11 | — |
| Gross Margin | | 41.18 | 36.36 | 33.33 |
| Operating Margin | | -170.59 | -227.27 | -283.33 |
| Net Margin | | -35.29 | -172.73 | -533.33 |
| Shares Outstanding | | 47 | 26 | 8 |
| Market Capitalization | | 1,174 | 331 | — |
| Operating Lease Expense | | — | — | — |
