| Total Revenue | | 298 | 307 | 307 | |
| Cost of Goods Sold Incl. D&A | | 180 | 188 | 181 |
| Gross Profit | | 117 | 119 | 126 |
| Selling, General and Administrative Excl. Other | | 107 | 110 | 108 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 0 | 1 |
| Operating Income | | 10 | 10 | 17 |
| Interest Expense | | 4 | 2 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 2 | -1 | -3 |
| Net Income Before Taxes | | 9 | 9 | 18 |
| Income Taxes | | 5 | 3 | 8 |
| Consolidated Net Income | | 4 | 5 | 10 |
| Net Income From Continuing Operations | | 4 | 5 | 10 |
| Net Income | | 4 | 5 | 10 |
| EPS (Recurring) | | 0.23 | 0.40 | 0.74 |
| EPS (Basic, Before Extraordinaries) | | 0.23 | 0.40 | 0.74 |
| EPS (Diluted) | | 0.23 | 0.40 | 0.74 |
| EBITDA | | 25 | 27 | 36 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 614.52 | 96.25 | — |
| Price To Sales Ratio | | 6.17 | 1.63 | — |
| Gross Margin | | 39.26 | 38.76 | 41.04 |
| Operating Margin | | 3.36 | 3.26 | 5.54 |
| Net Margin | | 1.34 | 1.63 | 3.26 |
| Shares Outstanding | | 13 | 13 | 13 |
| Market Capitalization | | 1,837 | 501 | — |
| Operating Lease Expense | | — | — | — |
