| Total Revenue | | 979 | 1,048 | 1,115 | |
| Cost of Goods Sold Incl. D&A | | 835 | 885 | 936 |
| Gross Profit | | 145 | 163 | 181 |
| Selling, General and Administrative Excl. Other | | 152 | 164 | 156 |
| Research and Development | | 42 | 0 | 49 |
| Other Operating Expense | | -25 | 23 | 88 |
| Operating Income | | -26 | -24 | -112 |
| Interest Expense | | 23 | 23 | 17 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | -3 | -1 |
| Net Income Before Taxes | | -53 | -50 | -128 |
| Income Taxes | | 11 | 13 | -5 |
| Consolidated Net Income | | -64 | -63 | -123 |
| Net Income From Continuing Operations | | -64 | -63 | -123 |
| Net Income | | -64 | -63 | -123 |
| EPS (Recurring) | | -1.81 | -1.76 | -3.48 |
| EPS (Basic, Before Extraordinaries) | | -1.81 | -1.76 | -3.48 |
| EPS (Diluted) | | -1.82 | -1.76 | -3.48 |
| EBITDA | | 40 | 31 | -53 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.50 | — | — |
| Gross Margin | | 14.81 | 15.55 | 16.23 |
| Operating Margin | | -2.66 | -2.29 | -10.04 |
| Net Margin | | -6.54 | -6.01 | -11.03 |
| Shares Outstanding | | 35 | 35 | 35 |
| Market Capitalization | | 491 | — | — |
| Operating Lease Expense | | — | — | — |
