| Total Revenue | | 281 | 299 | 417 | |
| Cost of Goods Sold Incl. D&A | | 101 | 189 | 28 |
| Gross Profit | | 180 | 110 | 389 |
| Selling, General and Administrative Excl. Other | | 64 | 66 | 81 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 93 | 3 | 338 |
| Operating Income | | 24 | 41 | -29 |
| Interest Expense | | 154 | 156 | 178 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 382 | 312 | 23 |
| Net Income Before Taxes | | -510 | -427 | -230 |
| Income Taxes | | -56 | -48 | -10 |
| Consolidated Net Income | | -134 | -111 | -64 |
| Net Income From Continuing Operations | | -454 | -379 | -221 |
| Net Income | | -134 | -111 | -64 |
| EPS (Recurring) | | -8.97 | -7.59 | -4.59 |
| EPS (Basic, Before Extraordinaries) | | -8.97 | -7.59 | -4.59 |
| EPS (Diluted) | | -9.01 | -7.59 | -4.59 |
| EBITDA | | -253 | -164 | 49 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.43 | 1.46 | — |
| Gross Margin | | 64.06 | 36.79 | 93.29 |
| Operating Margin | | 8.54 | 13.71 | -6.95 |
| Net Margin | | -47.69 | -37.12 | -15.35 |
| Shares Outstanding | | 15 | 15 | 14 |
| Market Capitalization | | 684 | 437 | — |
| Operating Lease Expense | | — | — | — |
