| Total Revenue | | 730 | 728 | 729 | |
| Cost of Goods Sold Incl. D&A | | 347 | 456 | 316 |
| Gross Profit | | 383 | 272 | 413 |
| Selling, General and Administrative Excl. Other | | 227 | 228 | 237 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 116 | 0 | 177 |
| Operating Income | | 40 | 44 | -1 |
| Interest Expense | | 46 | 48 | 50 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 32 | 24 | 1 |
| Net Income Before Taxes | | -18 | -28 | -51 |
| Income Taxes | | -2 | -4 | -19 |
| Consolidated Net Income | | -9 | -15 | -26 |
| Net Income From Continuing Operations | | -15 | -24 | -32 |
| Net Income | | -9 | -15 | -26 |
| EPS (Recurring) | | -0.88 | -0.98 | -1.74 |
| EPS (Basic, Before Extraordinaries) | | -0.88 | -0.98 | -1.74 |
| EPS (Diluted) | | -0.88 | -0.98 | -1.74 |
| EBITDA | | 141 | 158 | 145 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.53 | 0.47 | — |
| Gross Margin | | 52.47 | 37.36 | 56.65 |
| Operating Margin | | 5.48 | 6.04 | -0.14 |
| Net Margin | | -1.23 | -2.06 | -3.57 |
| Shares Outstanding | | 15 | 15 | 15 |
| Market Capitalization | | 386 | 342 | — |
| Operating Lease Expense | | — | — | — |
