| Total Revenue | | 949 | 976 | 1,036 | |
| Cost of Goods Sold Incl. D&A | | 641 | 805 | 642 |
| Gross Profit | | 307 | 171 | 394 |
| Selling, General and Administrative Excl. Other | | 202 | 77 | 276 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 179 | 197 | 316 |
| Operating Income | | -74 | -104 | -198 |
| Interest Expense | | 171 | 161 | 123 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -20 | -20 | -61 |
| Net Income Before Taxes | | -227 | -245 | -260 |
| Income Taxes | | -56 | -63 | -56 |
| Consolidated Net Income | | -171 | -182 | -204 |
| Net Income From Continuing Operations | | -171 | -182 | -204 |
| Net Income | | -171 | -182 | -204 |
| EPS (Recurring) | | -3.55 | -3.80 | -4.28 |
| EPS (Basic, Before Extraordinaries) | | -3.55 | -3.80 | -4.28 |
| EPS (Diluted) | | -3.55 | -3.80 | -4.30 |
| EBITDA | | 194 | 187 | 162 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.72 | 1.06 | — |
| Gross Margin | | 32.35 | 17.52 | 38.03 |
| Operating Margin | | -7.80 | -10.66 | -19.11 |
| Net Margin | | -18.02 | -18.65 | -19.69 |
| Shares Outstanding | | 48 | 48 | 48 |
| Market Capitalization | | 681 | 1,035 | — |
| Operating Lease Expense | | — | — | — |
