| Total Revenue | | 1,875 | 1,891 | 1,835 | |
| Cost of Goods Sold Incl. D&A | | 438 | 718 | 131 |
| Gross Profit | | 1,437 | 1,173 | 1,704 |
| Selling, General and Administrative Excl. Other | | 1,159 | 859 | 1,415 |
| Research and Development | | 50 | 0 | 0 |
| Other Operating Expense | | 156 | 234 | 197 |
| Operating Income | | 73 | 80 | 92 |
| Interest Expense | | 66 | 63 | 46 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -54 | -43 | -41 |
| Net Income Before Taxes | | 33 | 45 | 87 |
| Income Taxes | | 15 | 5 | 82 |
| Consolidated Net Income | | 19 | 40 | 5 |
| Net Income From Continuing Operations | | 19 | 40 | 5 |
| Net Income | | 19 | 40 | 5 |
| EPS (Recurring) | | 0.14 | 0.32 | 0.04 |
| EPS (Basic, Before Extraordinaries) | | 0.14 | 0.32 | 0.04 |
| EPS (Diluted) | | 0.10 | 0.31 | 0.03 |
| EBITDA | | 224 | 215 | 218 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 129.70 | 46.97 | — |
| Price To Sales Ratio | | 0.80 | 0.96 | — |
| Gross Margin | | 76.64 | 62.03 | 92.86 |
| Operating Margin | | 3.89 | 4.23 | 5.01 |
| Net Margin | | 1.01 | 2.12 | 0.27 |
| Shares Outstanding | | 115 | 125 | 139 |
| Market Capitalization | | 1,492 | 1,820 | — |
| Operating Lease Expense | | — | — | — |
