| Total Revenue | | 1,022 | 999 | 900 | |
| Cost of Goods Sold Incl. D&A | | 223 | 219 | 200 |
| Gross Profit | | 799 | 780 | 700 |
| Selling, General and Administrative Excl. Other | | 549 | 563 | 520 |
| Research and Development | | 226 | 224 | 182 |
| Other Operating Expense | | -6 | -8 | 5 |
| Operating Income | | 30 | 1 | -7 |
| Interest Expense | | 70 | 28 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -41 | -4 | -20 |
| Net Income Before Taxes | | 2 | -23 | -19 |
| Income Taxes | | 14 | 13 | 17 |
| Consolidated Net Income | | -13 | -36 | -36 |
| Net Income From Continuing Operations | | -13 | -36 | -36 |
| Net Income | | -13 | -36 | -36 |
| EPS (Recurring) | | -0.10 | -0.30 | -0.31 |
| EPS (Basic, Before Extraordinaries) | | -0.10 | -0.30 | -0.31 |
| EPS (Diluted) | | -0.10 | -0.30 | -0.31 |
| EBITDA | | 114 | 47 | 46 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.05 | 2.83 | — |
| Gross Margin | | 78.18 | 78.08 | 77.78 |
| Operating Margin | | 2.94 | 0.10 | -0.78 |
| Net Margin | | -1.27 | -3.60 | -4.00 |
| Shares Outstanding | | 116 | 120 | 119 |
| Market Capitalization | | 3,117 | 2,824 | — |
| Operating Lease Expense | | — | — | — |
