| Total Revenue | | 1,212 | 1,094 | 746 | |
| Cost of Goods Sold Incl. D&A | | 776 | 691 | 451 |
| Gross Profit | | 437 | 403 | 295 |
| Selling, General and Administrative Excl. Other | | 136 | 115 | 99 |
| Research and Development | | 36 | 31 | 26 |
| Other Operating Expense | | 36 | 35 | 29 |
| Operating Income | | 230 | 222 | 141 |
| Interest Expense | | 29 | 21 | 50 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -7 | -11 |
| Net Income Before Taxes | | 234 | 229 | 151 |
| Income Taxes | | 41 | 32 | 31 |
| Consolidated Net Income | | 193 | 197 | 120 |
| Net Income From Continuing Operations | | 193 | 197 | 120 |
| Net Income | | 193 | 197 | 120 |
| EPS (Recurring) | | 0.66 | 0.67 | 0.39 |
| EPS (Basic, Before Extraordinaries) | | 0.66 | 0.67 | 0.39 |
| EPS (Diluted) | | 0.64 | 0.67 | 0.39 |
| EBITDA | | 262 | 255 | 169 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.98 | 21.10 | — |
| Price To Sales Ratio | | 3.17 | 3.81 | — |
| Gross Margin | | 36.06 | 36.84 | 39.54 |
| Operating Margin | | 18.98 | 20.29 | 18.90 |
| Net Margin | | 15.92 | 18.01 | 16.09 |
| Shares Outstanding | | 300 | 295 | 309 |
| Market Capitalization | | 3,837 | 4,171 | — |
| Operating Lease Expense | | — | — | — |