| Total Revenue | | 9,503 | 8,831 | 7,940 | |
| Cost of Goods Sold Incl. D&A | | 3,894 | 3,520 | 3,268 |
| Gross Profit | | 5,609 | 5,311 | 4,672 |
| Selling, General and Administrative Excl. Other | | 1,011 | 921 | 931 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 178 | 225 | 210 |
| Operating Income | | 4,420 | 4,165 | 3,531 |
| Interest Expense | | 1,776 | 1,572 | 1,344 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -16 | -36 | 30 |
| Net Income Before Taxes | | 2,660 | 2,629 | 2,215 |
| Income Taxes | | 577 | 555 | 500 |
| Consolidated Net Income | | 2,023 | 2,074 | 1,714 |
| Net Income From Continuing Operations | | 2,083 | 2,074 | 1,715 |
| Net Income | | 2,023 | 2,074 | 1,714 |
| EPS (Recurring) | | 32.04 | 32.08 | 25.62 |
| EPS (Basic, Before Extraordinaries) | | 32.04 | 32.08 | 25.62 |
| EPS (Diluted) | | 32.04 | 32.08 | 25.62 |
| EBITDA | | 4,784 | 4,568 | 3,813 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 41.46 | 41.09 | — |
| Price To Sales Ratio | | 8.11 | 8.66 | — |
| Gross Margin | | 59.02 | 60.14 | 58.84 |
| Operating Margin | | 46.51 | 47.16 | 44.47 |
| Net Margin | | 21.29 | 23.49 | 21.59 |
| Shares Outstanding | | 58 | 58 | 58 |
| Market Capitalization | | 77,042 | 76,445 | — |
| Operating Lease Expense | | — | — | — |
