| Total Revenue | | 2,984 | 2,780 | 2,083 | |
| Cost of Goods Sold Incl. D&A | | 1,213 | 1,121 | 841 |
| Gross Profit | | 1,769 | 1,658 | 1,241 |
| Selling, General and Administrative Excl. Other | | 1,063 | 1,034 | 741 |
| Research and Development | | 663 | 684 | 442 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 44 | -62 | 59 |
| Interest Expense | | 116 | 94 | 7 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -254 | -175 | -330 |
| Net Income Before Taxes | | 182 | 19 | 382 |
| Income Taxes | | -24 | -106 | 4 |
| Consolidated Net Income | | 206 | 125 | 377 |
| Net Income From Continuing Operations | | 206 | 125 | 377 |
| Net Income | | 206 | 125 | 377 |
| EPS (Recurring) | | 2.58 | 1.60 | 4.98 |
| EPS (Basic, Before Extraordinaries) | | 2.58 | 1.60 | 4.98 |
| EPS (Diluted) | | 2.49 | 1.51 | 4.80 |
| EBITDA | | 386 | 196 | 437 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 170.04 | 376.11 | — |
| Price To Sales Ratio | | 11.35 | 16.34 | — |
| Gross Margin | | 59.28 | 59.64 | 59.58 |
| Operating Margin | | 1.47 | -2.23 | 2.83 |
| Net Margin | | 6.90 | 4.50 | 18.10 |
| Shares Outstanding | | 80 | 80 | 76 |
| Market Capitalization | | 33,872 | 45,434 | — |
| Operating Lease Expense | | — | — | — |
