| Total Revenue | | 8,623 | 8,252 | 7,430 | |
| Cost of Goods Sold Incl. D&A | | 5,815 | 5,715 | 5,378 |
| Gross Profit | | 2,808 | 2,537 | 2,052 |
| Selling, General and Administrative Excl. Other | | 403 | 370 | 362 |
| Research and Development | | 38 | 37 | 33 |
| Other Operating Expense | | -7 | 0 | -15 |
| Operating Income | | 2,374 | 2,130 | 1,672 |
| Interest Expense | | 155 | 151 | 182 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 113 | 139 | 107 |
| Net Income Before Taxes | | 2,102 | 1,840 | 1,383 |
| Income Taxes | | 358 | 332 | 228 |
| Consolidated Net Income | | 1,744 | 1,508 | 1,155 |
| Net Income From Continuing Operations | | 1,744 | 1,508 | 1,155 |
| Net Income | | 1,744 | 1,508 | 1,155 |
| EPS (Recurring) | | 4.35 | 3.73 | 2.83 |
| EPS (Basic, Before Extraordinaries) | | 4.35 | 3.73 | 2.83 |
| EPS (Diluted) | | 4.31 | 3.71 | 2.81 |
| EBITDA | | 2,549 | 2,274 | 1,842 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 64.42 | 55.26 | — |
| Price To Sales Ratio | | 12.91 | 10.04 | — |
| Gross Margin | | 32.56 | 30.74 | 27.62 |
| Operating Margin | | 27.53 | 25.81 | 22.50 |
| Net Margin | | 20.22 | 18.27 | 15.55 |
| Shares Outstanding | | 401 | 404 | 408 |
| Market Capitalization | | 111,342 | 82,828 | — |
| Operating Lease Expense | | — | — | — |
